| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Revenue  | 519 | 522 | 556 | 514 | 627 | 572 | 650 | 588 | 411 | 634 | 687 | 695 | 600 | 711 | 758 | 815 | 762 | 762 | 795 | 839 | 960 | 929 | 1,167 | 1,081 | 1,141 | 1,117 | 1,295 | 1,307 |
| Expenses | 425 | 426 | 457 | 438 | 524 | 489 | 554 | 512 | 333 | 523 | 560 | 588 | 506 | 597 | 638 | 733 | 665 | 671 | 695 | 753 | 834 | 804 | 1,018 | 959 | 988 | 955 | 1,111 | 1,127 |
| EBITDA | 94 | 96 | 99 | 75 | 103 | 83 | 96 | 76 | 78 | 111 | 127 | 107 | 94 | 113 | 121 | 82 | 97 | 91 | 100 | 86 | 126 | 125 | 149 | 122 | 154 | 163 | 185 | 180 |
| Operating Profit % | 18 % | 18 % | 17 % | 14 % | 16 % | 14 % | 15 % | 13 % | 19 % | 17 % | 18 % | 15 % | 15 % | 16 % | 16 % | 10 % | 12 % | 12 % | 12 % | 9 % | 13 % | 13 % | 12 % | 11 % | 13 % | 14 % | 14 % | 14 % |
| Depreciation | 10 | 11 | 11 | 11 | 13 | 13 | 13 | 13 | 13 | 13 | 14 | 14 | 15 | 16 | 17 | 16 | 17 | 17 | 17 | 20 | 24 | 26 | 32 | 32 | 33 | 36 | 36 | 36 |
| Interest | 11 | 9 | 8 | 8 | 7 | 8 | 8 | 9 | 7 | 5 | 5 | 5 | 5 | 3 | 3 | 2 | 3 | 4 | 6 | 9 | 12 | 13 | 18 | 17 | 19 | 17 | 20 | 22 |
| Profit Before Tax | 73 | 76 | 80 | 57 | 82 | 62 | 75 | 54 | 58 | 92 | 108 | 88 | 74 | 94 | 101 | 63 | 77 | 70 | 76 | 57 | 89 | 86 | 100 | 74 | 102 | 110 | 129 | 123 |
| Tax | 23 | 25 | 27 | 16 | 26 | -18 | 15 | 21 | 13 | 18 | 24 | 15 | 13 | 21 | 21 | 13 | 15 | 15 | 15 | 14 | 21 | 21 | 24 | 20 | 25 | 30 | 34 | 31 |
| Net Profit | 50 | 51 | 53 | 41 | 57 | 80 | 60 | 33 | 45 | 75 | 84 | 74 | 61 | 73 | 79 | 50 | 62 | 55 | 61 | 43 | 68 | 65 | 75 | 54 | 77 | 81 | 96 | 92 |
| EPS in ₹ | 3.73 | 3.79 | 3.97 | 3.06 | 4.26 | 5.99 | 4.48 | 2.45 | 3.36 | 5.42 | 6.30 | 5.51 | 4.56 | 5.47 | 5.92 | 3.75 | 4.64 | 4.08 | 4.58 | 3.19 | 5.11 | 4.85 | 5.62 | 4.03 | 5.79 | 6.03 | 7.14 | 6.88 |
Radico Khaitan
2,632.90
-22.00
(-0.83%)
Market Cap
35,228.90 Cr
EPS
19.61
PE Ratio
102.08
Dividend Yield
0.15 %
Industry
Beverages52 Week High
2,786.90
52 Week Low
1,628.00
PB Ratio
12.81
Debt to Equity
0.34
Sector
Breweries & Distilleries
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from12 analysts
Company News
View All News
Radico Khaitan has introduced a new vodka line called 'Magic Moments Flavours Of India'. The line features two flavors: Alphonso Mango and Thandai. The company plans to launch the product initially in Rajasthan and Uttarakhand, followed by Assam, Madhya Pradesh, and Goa.
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
1,458.90 | #1 1,06,113.20 | 65.09 | #1 11,546.00 | 8.06 | #1 1,408 | 74.69 | 37.51 | |
1,943.70 | 51,392.40 | 111.73 | 8,196.40 | 8.57 | 411 | 19.85 | 34.00 | |
2,632.90 | #3 35,228.90 | #8 102.08 | #3 4,127.40 | #2 30.94 | #3 262 | #6 70.87 | 56.08 | |
422.65 | 11,821.90 | 60.68 | 3,540.80 | 6.20 | 195 | 3,375.00 | 57.72 | |
361.05 | 6,991.20 | 30.48 | 1,408.10 | 20.16 | 138 | 145.40 | 54.82 | |
161.43 | 3,147.70 | 32.86 | 1,286.40 | #1 59.21 | 87 | 18.50 | 62.21 | |
944.15 | 2,727.50 | 117.05 | 2,427.30 | 15.01 | 96 | #1 4,800.00 | 38.83 | |
299.20 | 2,525.50 | 36.18 | 583.10 | 1.34 | 70 | -4.41 | 50.28 | |
1,072.60 | 1,939.20 | 25.31 | 300.10 | - | 12 | 829.17 | 45.14 | |
718.30 | 1,641.10 | #1 12.80 | 684.70 | -1.57 | 129 | -30.14 | 50.18 |
Automatic Screeners on ScanX
Forecast
Actual
Growth Rate
Revenue Growth
30.94 %
Net Income Growth
18.97 %
Cash Flow Change
-23.37 %
ROE
7.72 %
ROCE
18.33 %
EBITDA Margin (Avg.)
6.94 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 2,325 | 2,234 | 2,246 | 2,251 | 2,483 | 2,622 | 2,781 | 3,719 | 4,095 |
| Fixed Assets | 729 | 704 | 686 | 714 | 743 | 810 | 821 | 1,234 | 1,700 |
| Current Assets | 1,311 | 1,247 | 1,239 | 1,225 | 1,422 | 1,533 | 1,612 | 1,872 | 2,079 |
| Capital Work in Progress | 2 | 2 | 20 | 16 | 18 | 38 | 30 | 327 | 54 |
| Investments | 220 | 220 | 220 | 176 | 178 | 184 | 176 | 191 | 198 |
| Other Assets | 1,374 | 1,309 | 1,320 | 1,345 | 1,544 | 1,590 | 1,755 | 1,967 | 2,143 |
| Total Liabilities | 2,325 | 2,234 | 2,246 | 2,251 | 2,483 | 2,622 | 2,781 | 3,719 | 4,095 |
| Current Liabilities | 1,089 | 1,009 | 951 | 779 | 843 | 727 | 654 | 1,101 | 1,212 |
| Non Current Liabilities | 259 | 182 | 138 | 137 | 96 | 102 | 101 | 410 | 443 |
| Total Equity | 977 | 1,044 | 1,157 | 1,336 | 1,543 | 1,793 | 2,027 | 2,208 | 2,440 |
| Reserve & Surplus | 951 | 1,018 | 1,130 | 1,309 | 1,516 | 1,766 | 2,000 | 2,181 | 2,413 |
| Share Capital | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
Cash Flow
| Cash Flow | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | -42 | 21 | 3 | 76 | 2 | 111 | -20 | 21 | -36 |
| Investing Activities | 81 | 5 | -21 | -7 | -67 | -76 | -108 | -705 | -242 |
| Operating Activities | -36 | 250 | 316 | 309 | 60 | 370 | 222 | 239 | 183 |
| Financing Activities | -87 | -234 | -293 | -226 | 10 | -183 | -134 | 487 | 24 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
| Promoter | 40.30 % | 40.29 % | 40.27 % | 40.27 % | 40.27 % | 40.27 % | 40.27 % | 40.27 % | 40.27 % | 40.27 % | 40.26 % | 40.26 % | 40.26 % | 40.26 % | 40.24 % | 40.24 % | 40.23 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 19.01 % | 18.58 % | 18.82 % | 18.60 % | 17.72 % | 16.94 % |
| DIIs | 15.42 % | 16.86 % | 17.31 % | 17.26 % | 17.91 % | 18.74 % | 20.75 % | 23.23 % | 23.52 % | 21.26 % | 21.44 % | 23.99 % | 24.71 % | 24.48 % | 24.71 % | 25.56 % | 26.78 % |
| Government | 0.02 % | 0.02 % | 0.02 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 16.83 % | 14.47 % | 14.38 % | 13.60 % | 14.67 % | 14.46 % | 13.56 % | 12.64 % | 12.34 % | 12.15 % | 12.94 % | 12.23 % | 11.94 % | 11.78 % | 11.73 % | 11.65 % | 11.46 % |
| Others | 27.43 % | 28.36 % | 28.02 % | 28.87 % | 27.16 % | 26.53 % | 25.42 % | 23.87 % | 23.87 % | 26.32 % | 25.37 % | 4.51 % | 4.51 % | 4.67 % | 4.72 % | 4.83 % | 4.58 % |
| No of Share Holders | 0 | 65,124 | 74,258 | 99,384 | 1,22,484 | 1,46,390 | 1,46,986 | 1,29,077 | 1,17,089 | 1,07,465 | 1,15,430 | 1,12,800 | 1,11,781 | 1,14,681 | 1,23,741 | 1,29,500 | 1,30,925 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.8 | 1 | 1.2 | 2 | 2.4 | 3 | 3 | 3 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.24 | 0.25 | 0.45 | 0.36 | 0.27 | 0.25 | 0.17 | 0.12 | 0.00 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 08 Aug 2025 |  Annual General Meeting | NA | 08 Aug 2025 | 2,533.15 | 2,636.75 |
| 24 Jul 2025 |  Dividend | ₹ 4.00 /share | 24 Jul 2025 | 2,533.15 | 2,636.75 |
| 06 May 2025 |  Quarterly Result Announcement | NA | 06 May 2025 | 2,412.10 | 2,533.15 |
| 29 Jan 2025 | Quarterly Result Announcement | NA | 29 Jan 2025 | 2,280.90 | 2,111.20 |
| 24 Oct 2024 | Quarterly Result Announcement | NA | 24 Oct 2024 | 2,150.70 | 2,235.00 |
| 07 Aug 2024 | Annual General Meeting | NA | 07 Aug 2024 | 1,616.10 | 1,669.45 |
| 26 Jul 2024 | Dividend | ₹ 3.00 /share | 25 Jul 2024 | 1,616.10 | 1,739.60 |
| 28 Sept 2023 | Annual General Meeting | NA | 28 Sept 2023 | 1,447.10 | 1,198.45 |
| 15 Sept 2023 | Dividend | ₹ 3.00 /share | 14 Sept 2023 | 1,137.80 | 1,217.05 |
| 23 Sept 2022 | Dividend | ₹ 3.00 /share | 21 Sept 2022 | 815.60 | 1,098.25 |
| 21 Sept 2021 | Dividend | ₹ 2.40 /share | 20 Sept 2021 | 610.25 | 931.45 |
Announcements
Announcement under Regulation 30 (LODR)-Press Release / Media Release
2 days ago
2 days agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation6 days ago
6 days agoAnnouncement under Regulation 30 (LODR)-Press Release / Media ReleaseJun 10, 2025
Jun 10, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJun 05, 2025
Jun 05, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJun 02, 2025
Jun 02, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 28, 2025
May 28, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 24, 2025
May 24, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 23, 2025
May 23, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 23, 2025
May 23, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptMay 13, 2025
May 13, 2025Intimation Of Grant Of Stock OptionsMay 11, 2025
May 11, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 08, 2025
May 08, 2025Audio Recording Of Earnings Conference CallMay 07, 2025
May 07, 2025Corporate Action - Fixes Record Date For The Purpose Of DividendMay 07, 2025
May 07, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 07, 2025
May 07, 2025Record Date For Annual General MeetingMay 06, 2025
May 06, 2025Intimation Of Annual General MeetingMay 06, 2025
May 06, 2025Corporate Action-Board to consider DividendMay 06, 2025
May 06, 2025Announcement Under Regulation 30 Of SEBI (LODR)May 06, 2025
May 06, 2025Announcement under Regulation 30 (LODR)-Investor PresentationMay 06, 2025
May 06, 2025Results For The Board Meeting Dated May 06 2025May 06, 2025
May 06, 2025Board Meeting Outcome for Outcome Of Board Meeting Dated May 06 2025May 06, 2025
May 06, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSMay 06, 2025
May 06, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 02, 2025
May 02, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationApr 25, 2025
Apr 25, 2025Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 As Amended (Listing Regulations)Apr 24, 2025
Apr 24, 2025Board Meeting Intimation for Meeting Dated May 06 2025Apr 16, 2025
Apr 16, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseApr 15, 2025
Apr 15, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 08, 2025
Apr 08, 2025Closure of Trading WindowMar 25, 2025
Mar 25, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSMar 20, 2025
Mar 20, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMar 19, 2025
Mar 19, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMar 17, 2025
Mar 17, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 25, 2025
Feb 25, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseFeb 20, 2025
Feb 20, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 13, 2025
Feb 13, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 05, 2025
Feb 05, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptFeb 04, 2025
Feb 04, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 03, 2025
Feb 03, 2025Audio Recording Of Earnings Conference Call.Jan 30, 2025
Jan 30, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJan 30, 2025
Jan 30, 2025Integrated Filing (Financial)Jan 29, 2025
Jan 29, 2025Announcement under Regulation 30 (LODR)-Investor PresentationJan 29, 2025
Jan 29, 2025Results For The Quarter And Nine Months Ended December 31 2024Jan 29, 2025
Jan 29, 2025Board Meeting Outcome for Outcome Of Board Meeting Held On January 29 2025Jan 29, 2025
Jan 29, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSJan 29, 2025
Jan 29, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJan 21, 2025
Jan 21, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJan 20, 2025
Jan 20, 2025Board Meeting Intimation for Intimation For Board Meeting Dated January 29 2025Jan 13, 2025
Jan 13, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 06, 2025
Jan 06, 2025Technical Indicators
RSI(14)
Neutral 56.08
ATR(14)
Less Volatile 74.76
STOCH(9,6)
Neutral 47.47
STOCH RSI(14)
Neutral 37.61
MACD(12,26)
Bearish -2.34
ADX(14)
Weak Trend 24.84
UO(9)
Bearish 43.45
ROC(12)
Downtrend And Accelerating -3.32
WillR(14)
Neutral -60.65
Mutual Fund Holdings
Bajaj Finserv Flexi Cap Fund Direct-Growth 
Aditya Birla Sun Life Flexi Cap Fund Direct-Growth 
Union Small Cap Fund Direct-Growth 
Motilal Oswal Manufacturing Fund Direct-Growth 
Tata ELSS Tax Saver Fund Direct-Growth 
Canara Robeco Large and Mid Cap Fund Direct-Growth 
Axis Momentum Fund Direct - Growth 
Old Bridge Focused Equity Fund Direct - Growth 
Bank of India Small Cap Fund Direct-Growth 
Shriram Multi Sector Rotation Fund Direct-Growth 
Edelweiss Mid Cap Direct Plan-Growth 
DSP Dynamic Asset Allocation Fund Direct-Growth 
Bandhan Small Cap Fund Direct-Growth 
TRUSTMF Small Cap Fund Direct-Growth 
UTI Small Cap Fund Direct - Growth 
Nippon India Nifty 500 Momentum 50 Index Fund Direct-Growth 
LIC MF Dividend Yield Fund Direct - Growth About Radico Khaitan
Radico Khaitan Limited is an Indian manufacturer of alcoholic beverages, primarily Indian Made Foreign Liquor (IMFL) and country liquor. Founded in 1943, the company has grown to become one of the largest IMFL manufacturers in India. Radico Khaitan produces a wide range of spirits including whisky, brandy, rum, vodka, and gin under various brand names. The company operates five distilleries and 33 bottling units across India, with a total annual capacity of 160 million liters. Radico Khaitan exports its products to over 85 countries and has a strong domestic distribution network covering 75,000 retail outlets and 8,000 on-premise locations. The company has been expanding its product portfolio and production capabilities, including recent launches of premium brands and investments in new distillery projects.
Chairperson NameLalit Khaitan
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
